| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9398 € | - | - | - | - | - | - | 13 000 € | -3602 € | 305 € | 1076 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4987 € | 0 € | -4987 € | - | 0 € | -4987 € |
| 2023 | 18 354 € | - | - | - | - | - | - | 34 750 € | -16 396 € | 109 € | 1179 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 687 € | 0 € | -17 687 € | - | 0 € | -17 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3937 € | 0 € | 91 € | 0 € | 4028 € | 0 € | 0 € | 0 € | 0 € | 4028 € | - | 0 € | 0 € | 0 € | 4028 € | 4028 € | - |
| 2023 | 20 314 € | 0 € | 0 € | 0 € | 20 314 € | 0 € | 0 € | 0 € | 0 € | 20 314 € | - | 11 300 € | 0 € | 0 € | 9014 € | 20 314 € | 20 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3640 € | 144.3% | 1380 € | 2250 € | 10% |
| 2023 | 1490 € | 33.5% | 560 € | 920 € | 10% |
| 2022 | 2240 € | - | 850 € | 1390 € | 1 |