| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 157 € | - | - | - | - | - | - | 50 896 € | -4739 € | 0 € | 1304 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 22 € | - | - | -6065 € | 5 € | -6070 € | - | 0 € | -6070 € |
| 2023 | 37 787 € | - | - | - | - | - | - | 34 014 € | 3773 € | 0 € | 805 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 2967 € | 0 € | 2967 € | - | 0 € | 2225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 229 € | 0 € | 265 € | 0 € | 494 € | 0 € | 0 € | 1424 € | 1424 € | 1918 € | - | 5970 € | 0 € | 0 € | -4052 € | 1918 € | 1918 € |
| 2023 | 1480 € | 0 € | 2640 € | 42 € | 4162 € | 0 € | 0 € | 1658 € | 1658 € | 5820 € | - | 3802 € | 0 € | 0 € | 2018 € | 5820 € | 5820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 180 € | 64.7% | 5740 € | 12 420 € | 3+50% |
| 2023 | 11 040 € | 460.4% | 3000 € | 8030 € | 2+100% |
| 2022 | 1970 € | - | 160 € | 1810 € | 1 |