| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 065 546 € | 0 € | 0 € | 52 € | 676 713 € | 184 245 € | 48 753 € | - | - | - | - | - | 79 806 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 081 € | 0 € | 76 081 € | - | 0 € | 76 081 € |
| 2023 | 673 659 € | 0 € | 0 € | 211 € | 438 656 € | 104 673 € | 28 257 € | - | - | - | - | - | 54 411 € | 0 € | 0 € | 8310 € | - | 0 € | - | - | 56 183 € | 0 € | 56 183 € | - | 0 € | 56 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2120 € | 0 € | 101 767 € | 18 664 € | 122 551 € | 0 € | 163 000 € | 272 861 € | 435 861 € | 558 412 € | - | 235 683 € | 170 165 € | 0 € | 152 564 € | 558 412 € | 558 412 € |
| 2023 | 22 690 € | 0 € | 92 844 € | 336 € | 115 870 € | 0 € | 0 € | 92 822 € | 92 822 € | 208 692 € | - | 121 303 € | 10 905 € | 0 € | 76 484 € | 208 692 € | 208 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -54 580 € | 677.5% | 26 750 € | 48 450 € | 15+36% |
| 2023 | -7020 € | 36.8% | 13 070 € | 23 330 € | 11 |
| 2022 | -5130 € | - | 340 € | 550 € | - |