| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 200 € | - | - | - | - | - | - | 12 000 € | 200 € | 3436 € | 123 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3359 € | 0 € | -3359 € | - | 0 € | -3359 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -116 € | 50 € | -166 € | - | 0 € | -166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6418 € | 0 € | 900 € | 0 € | 7318 € | 0 € | 0 € | 0 € | 0 € | 7318 € | - | 1878 € | 0 € | 0 € | 5440 € | 7318 € | 7318 € |
| 2023 | 7974 € | 0 € | 900 € | 0 € | 8874 € | 0 € | 0 € | 0 € | 0 € | 8874 € | - | 75 € | 0 € | 0 € | 8799 € | 8874 € | 8874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5830 € | - | 2190 € | 3580 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 250 € | - | 120 € | 140 € | 1 |