| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 178 123 € | - | - | - | - | - | - | 164 561 € | 13 562 € | 0 € | 7223 € | 650 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6986 € | 0 € | 6986 € | - | 0 € | 6986 € |
| 2022 | 223 355 € | - | - | - | - | - | - | 209 404 € | 13 951 € | 1253 € | 10 782 € | 3735 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5585 € | 0 € | 5585 € | - | 0 € | 5585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 918 € | 0 € | 11 150 € | 0 € | 12 068 € | 0 € | 0 € | 5776 € | 5776 € | 17 844 € | - | 2473 € | 0 € | 0 € | 15 371 € | 17 844 € | 17 844 € |
| 2022 | 22 542 € | 0 € | 4534 € | 0 € | 27 076 € | 0 € | 0 € | 6696 € | 6696 € | 33 772 € | - | 25 387 € | 0 € | 0 € | 8385 € | 33 772 € | 33 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 030 € | 70.4% | 690 € | 4880 € | 20% |
| 2023 | 54 190 € | 118.0% | 2600 € | 6130 € | 2+100% |
| 2022 | 24 860 € | - | 730 € | 1190 € | 1 |