| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 614 548 € | - | - | - | - | - | - | 0 € | 614 548 € | 46 156 € | 9221 € | 66 624 € | 8991 € | 0 € | 8624 € | 0 € | - | 0 € | - | - | 625 428 € | 0 € | 625 428 € | - | 0 € | 625 428 € |
| 2023 | 541 616 € | - | - | - | - | - | - | 0 € | 541 616 € | 88 848 € | 5194 € | 10 715 € | 11 750 € | 0 € | 0 € | 32 311 € | - | 19 123 € | - | - | 459 727 € | 0 € | 459 727 € | - | 0 € | 459 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 582 € | 686 756 € | 126 578 € | 99 936 € | 1 006 852 € | 0 € | 0 € | 75 434 € | 75 434 € | 1 082 286 € | - | 16 224 € | 0 € | 0 € | 1 066 062 € | 1 082 286 € | 1 082 286 € |
| 2023 | 128 629 € | 240 540 € | 121 736 € | 99 936 € | 590 841 € | 0 € | 0 € | 77 564 € | 77 564 € | 668 405 € | - | 4022 € | 0 € | 0 € | 664 383 € | 668 405 € | 668 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 500 € | 27.3% | 4610 € | 9130 € | 30% |
| 2023 | 66 710 € | 228.6% | 2370 € | 7120 € | 3+50% |
| 2022 | 20 300 € | - | 480 € | 2310 € | 2 |