| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3000 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 232 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2768 € | 50 € | 2718 € | - | 0 € | 2718 € |
| 2023 | 6879 € | 0 € | 0 € | 0 € | 10 418 € | 12 632 € | 0 € | - | - | - | - | - | 783 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 954 € | 0 € | -16 954 € | - | 0 € | -16 954 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 3000 € | 0 € | 3000 € | 0 € | 0 € | 0 € | 0 € | 3000 € | - | 98 € | 0 € | 0 € | 2902 € | 3000 € | 3000 € |
| 2023 | 843 € | 0 € | 0 € | 0 € | 843 € | 0 € | 0 € | 0 € | 0 € | 843 € | - | 659 € | 0 € | 0 € | 184 € | 843 € | 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 93.6% | 130 € | 210 € | - |
| 2023 | 5310 € | 6.2% | 2020 € | 3290 € | 10% |
| 2022 | 5660 € | - | 2150 € | 3500 € | 1 |