| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 126 337 € | - | - | - | - | - | - | 107 587 € | 18 750 € | 0 € | 4342 € | 10 702 € | 32 764 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7654 € | 510 € | -8164 € | - | 0 € | -8164 € |
| 2022 | 100 516 € | - | - | - | - | - | - | 81 713 € | 18 803 € | 0 € | 4114 € | 5201 € | 20 675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -785 € | 144 € | -929 € | - | 0 € | -929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2692 € | 0 € | 99 € | 0 € | 2791 € | 0 € | 0 € | 22 343 € | 22 343 € | 25 134 € | - | 19 227 € | 0 € | 0 € | 5907 € | 25 134 € | 25 134 € |
| 2022 | 2294 € | 0 € | 1799 € | 1856 € | 5949 € | 0 € | 0 € | 29 081 € | 29 081 € | 35 030 € | - | 5359 € | 15 600 € | 0 € | 14 071 € | 35 030 € | 35 030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 18 210 € | 347.4% | 1290 € | 5510 € | 20% |
| 2022 | 4070 € | - | 930 € | 3920 € | 2 |