| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 11 109 117 € | - | - | - | - | - | - | 2 509 385 € | 8 599 732 € | 62 725 € | 1 046 169 € | 49 147 € | 7 111 640 € | 0 € | 0 € | 274 837 € | - | 0 € | - | - | 703 182 € | 719 979 € | -16 797 € | - | 0 € | -16 797 € |
| 2022 | 10 545 359 € | - | - | - | - | - | - | 2 170 456 € | 8 374 903 € | 4365 € | 675 310 € | 153 365 € | 780 003 € | 0 € | 0 € | 32 751 € | - | 0 € | - | - | 7 101 341 € | 407 € | 7 100 934 € | - | 0 € | 7 100 934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6 128 423 € | 0 € | 1 290 481 € | 0 € | 7 418 904 € | 6 173 000 € | 0 € | 123 666 921 € | 129 839 921 € | 137 258 825 € | - | 2 811 688 € | 0 € | 0 € | 134 447 137 € | 137 258 825 € | 137 258 825 € |
| 2022 | 7 807 873 € | 0 € | 825 323 € | 0 € | 8 633 196 € | 2 293 000 € | 0 € | 129 461 541 € | 131 754 541 € | 140 387 737 € | - | 3 046 803 € | 0 € | 0 € | 137 340 934 € | 140 387 737 € | 140 387 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2 585 260 € | 57.7% | 5820 € | 9490 € | 3+50% |
| 2022 | 1 639 260 € | - | 2060 € | 3370 € | 2 |