| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 882 982 € | - | - | - | - | - | - | 2 715 680 € | 167 302 € | 246 € | 40 124 € | 630 € | 1909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 653 € | 21 327 € | 104 326 € | - | 0 € | 104 326 € |
| 2023 | 2 246 300 € | - | - | - | - | - | - | 2 105 548 € | 140 752 € | 315 € | 21 360 € | 346 € | 652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 771 € | 3750 € | 115 021 € | - | 0 € | 115 021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 186 € | 0 € | 477 406 € | 1590 € | 570 182 € | 88 400 € | 0 € | 124 104 € | 212 504 € | 782 686 € | - | 436 401 € | 0 € | 0 € | 346 285 € | 782 686 € | 782 686 € |
| 2023 | 59 559 € | 0 € | 347 362 € | 1006 € | 407 927 € | 68 400 € | 0 € | 56 659 € | 125 059 € | 532 986 € | - | 230 777 € | 0 € | 0 € | 302 209 € | 532 986 € | 532 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 040 € | 160.1% | 9890 € | 18 250 € | 20% |
| 2023 | 16 160 € | 1079.4% | 7320 € | 15 220 € | 20% |
| 2022 | -1650 € | - | 3990 € | 10 180 € | 2 |