| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 320 € | - | - | - | - | - | - | 726 € | 45 594 € | 0 € | 16 592 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 002 € | 1250 € | 27 752 € | - | 0 € | 27 752 € |
| 2024 | 42 790 € | - | - | - | - | - | - | 624 € | 42 166 € | 0 € | 12 829 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 337 € | 3250 € | 26 087 € | - | 0 € | 26 087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 158 € | 0 € | 1100 € | 0 € | 37 258 € | 0 € | 0 € | 297 € | 297 € | 37 555 € | - | 820 € | 0 € | 0 € | 36 735 € | 37 555 € | 37 555 € |
| 2024 | 18 720 € | 0 € | 11 404 € | 0 € | 30 124 € | 0 € | 0 € | 425 € | 425 € | 30 549 € | - | 1762 € | 0 € | 0 € | 28 787 € | 30 549 € | 30 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 400 € | 339.0% | 1050 € | 3340 € | 10% |
| 2023 | 3280 € | 0.6% | 680 € | 2600 € | 10% |
| 2022 | 3300 € | - | 1250 € | 2050 € | 1 |