| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 109 € | - | - | - | - | - | - | 175 290 € | 24 819 € | 36 € | 7925 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2016 € | - | - | 14 842 € | 0 € | 14 842 € | - | 0 € | 14 842 € |
| 2023 | 33 678 € | - | - | - | - | - | - | 30 268 € | 3410 € | 334 € | 391 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 2666 € | 0 € | 2666 € | - | 0 € | 2666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1534 € | 0 € | 4600 € | 13 063 € | 19 197 € | 5000 € | 0 € | 7929 € | 12 929 € | 32 126 € | - | 7696 € | 0 € | 0 € | 24 430 € | 32 126 € | 32 126 € |
| 2023 | 1259 € | 0 € | 1268 € | 1894 € | 4421 € | 0 € | 0 € | 8253 € | 8253 € | 12 674 € | - | 3086 € | 0 € | 0 € | 9588 € | 12 674 € | 12 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 790 € | 631.0% | 2480 € | 5700 € | 2+100% |
| 2023 | 2160 € | 18.2% | 500 € | 820 € | 10% |
| 2022 | 2640 € | - | 310 € | 510 € | 1 |