| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1325 € | - | - | - | - | - | - | 0 € | 1325 € | 1249 € | 155 € | 1000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 921 € | 0 € | 921 € | - | 0 € | 921 € |
| 2023 | 2285 € | - | - | - | - | - | - | 0 € | 2285 € | 5416 € | 33 € | 2250 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -914 € | 0 € | -914 € | - | 0 € | -914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1143 € | 0 € | 16 € | 0 € | 1159 € | 0 € | 0 € | 58 € | 58 € | 1217 € | - | 0 € | 1917 € | 0 € | -700 € | 1217 € | 1217 € |
| 2023 | 1939 € | 0 € | 0 € | 0 € | 1939 € | 0 € | 0 € | 220 € | 220 € | 2159 € | - | 863 € | 2917 € | 0 € | -1621 € | 2159 € | 2159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 49.7% | 250 € | 480 € | - |
| 2023 | 1450 € | 119.7% | 500 € | 950 € | - |
| 2022 | 660 € | - | 250 € | 410 € | - |