| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 043 € | - | - | - | - | - | - | 67 548 € | 45 495 € | 0 € | 3765 € | 0 € | 25 257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 473 € | 0 € | 16 473 € | - | 0 € | 16 473 € |
| 2023 | 97 987 € | - | - | - | - | - | - | 78 752 € | 19 235 € | 0 € | 2517 € | 0 € | 3401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 317 € | 0 € | 13 317 € | - | 0 € | 13 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8070 € | 0 € | 21 232 € | 980 € | 30 282 € | 0 € | 35 € | 11 083 € | 11 118 € | 41 400 € | - | 2610 € | 0 € | 0 € | 38 790 € | 41 400 € | 41 400 € |
| 2023 | 1719 € | 0 € | 10 799 € | 1015 € | 13 533 € | 0 € | 0 € | 13 854 € | 13 854 € | 27 387 € | - | 0 € | 0 € | 0 € | 27 387 € | 27 387 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9080 € | 11250.0% | 2640 € | 7670 € | 30% |
| 2023 | 80 € | 106.0% | 770 € | 3060 € | 3+50% |
| 2022 | -1340 € | - | 0 € | 260 € | 2 |