| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 263 029 € | - | - | - | - | - | - | 214 475 € | 48 554 € | 0 € | 14 485 € | 0 € | 30 770 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3299 € | 0 € | 3299 € | - | 0 € | 3299 € |
| 2023 | 277 517 € | - | - | - | - | - | - | 209 551 € | 67 966 € | 0 € | 12 353 € | 0 € | 25 936 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 677 € | 0 € | 29 677 € | - | 0 € | 29 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 328 € | 0 € | 483 € | 0 € | 18 811 € | 0 € | 0 € | 26 167 € | 26 167 € | 44 978 € | - | 59 956 € | 0 € | 0 € | -14 978 € | 44 978 € | 44 978 € |
| 2023 | 7389 € | 0 € | 194 € | 0 € | 7583 € | 0 € | 0 € | 26 960 € | 26 960 € | 34 543 € | - | 52 820 € | 0 € | 0 € | -18 277 € | 34 543 € | 34 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 400 € | 0.0% | 7770 € | 13 610 € | 60% |
| 2023 | 41 400 € | 154.3% | 8270 € | 15 070 € | 6+20% |
| 2022 | 16 280 € | - | 6750 € | 11 080 € | 5 |