| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 602 € | - | - | - | - | - | - | 35 774 € | 49 828 € | 9841 € | 1273 € | 0 € | 2572 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 142 € | 7358 € | 28 784 € | - | 2000 € | 26 784 € |
| 2023 | 42 558 € | - | - | - | - | - | - | 25 136 € | 17 422 € | 3126 € | 928 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 352 € | 0 € | 13 352 € | - | 0 € | 13 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 788 € | 0 € | 15 853 € | 0 € | 35 641 € | 0 € | 0 € | 4408 € | 4408 € | 40 049 € | - | 10 465 € | 0 € | 0 € | 29 584 € | 40 049 € | 40 049 € |
| 2023 | 10 928 € | 0 € | 14 745 € | 0 € | 25 673 € | 0 € | 0 € | 5958 € | 5958 € | 31 631 € | - | 4201 € | 0 € | 0 € | 27 430 € | 31 631 € | 31 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 300 € | 248.6% | 3050 € | 4970 € | 2+100% |
| 2023 | 6970 € | 9.6% | 1610 € | 2520 € | 10% |
| 2022 | 7710 € | - | 1230 € | 2020 € | 1 |