| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 037 € | - | - | - | - | - | - | 235 090 € | 18 947 € | 0 € | 47 164 € | 267 € | 8075 € | 0 € | 0 € | 0 € | - | 107 613 € | - | - | -143 638 € | 66 € | -143 704 € | - | 0 € | -143 704 € |
| 2023 | 167 934 € | - | - | - | - | - | - | 78 277 € | 89 657 € | 0 € | 73 641 € | 0 € | 2549 € | 0 € | 0 € | 0 € | - | 1661 € | - | - | 11 806 € | 0 € | 11 806 € | - | 0 € | 11 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 016 € | 0 € | 12 192 € | 0 € | 22 208 € | 0 € | 0 € | 2 297 622 € | 2 297 622 € | 2 319 830 € | - | 124 235 € | 1 926 573 € | 0 € | 269 022 € | 2 319 830 € | 2 319 830 € |
| 2023 | 14 892 € | 0 € | 10 477 € | 0 € | 25 369 € | 0 € | 0 € | 2 439 506 € | 2 439 506 € | 2 464 875 € | - | 118 077 € | 2 336 272 € | 0 € | 10 526 € | 2 464 875 € | 2 464 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 490 € | 111.2% | 3180 € | 7410 € | 2+100% |
| 2023 | -466 990 € | 2244.3% | 1150 € | 1870 € | 1 |
| 2022 | -19 920 € | - | 0 € | 0 € | - |