| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 433 € | - | - | - | - | - | - | 136 009 € | 123 424 € | 0 € | 5763 € | 1374 € | 2991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 044 € | 0 € | 116 044 € | - | 0 € | 116 044 € |
| 2023 | 224 207 € | - | - | - | - | - | - | 216 439 € | 7768 € | 300 € | 13 669 € | 5909 € | 901 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1193 € | 157 € | -1350 € | - | 0 € | -1350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5890 € | 0 € | 52 017 € | 0 € | 57 907 € | 81 714 € | 0 € | 0 € | 81 714 € | 139 621 € | - | 23 042 € | 0 € | 0 € | 116 579 € | 139 621 € | 139 621 € |
| 2023 | 7801 € | 0 € | 39 082 € | 0 € | 46 883 € | 55 674 € | 0 € | 0 € | 55 674 € | 102 557 € | - | 101 157 € | 0 € | 0 € | 1400 € | 102 557 € | 102 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 200 € | 166.1% | 1920 € | 2980 € | 10% |
| 2023 | 7590 € | - | 1050 € | 1720 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |