| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 311 469 € | - | - | - | - | - | - | 772 € | 310 697 € | 0 € | 1758 € | 0 € | 457 537 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -148 598 € | 50 € | -148 648 € | - | 0 € | -148 648 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -115 € | 50 € | -165 € | - | 0 € | -165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1567 € | 0 € | 123 998 € | 3355 € | 128 920 € | 0 € | 28 980 € | 0 € | 28 980 € | 157 900 € | - | 295 611 € | 0 € | 0 € | -137 711 € | 157 900 € | 157 900 € |
| 2024 | 1407 € | 0 € | 0 € | 0 € | 1407 € | 0 € | 28 980 € | 0 € | 28 980 € | 30 387 € | - | 19 450 € | 0 € | 0 € | 10 937 € | 30 387 € | 30 387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -130 € | 550.0% | 0 € | 0 € | 10% |
| 2023 | -20 € | 99.7% | 0 € | 0 € | 10% |
| 2022 | -6470 € | - | 0 € | 0 € | 1 |