| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 233 € | - | - | - | - | - | - | 105 153 € | -8920 € | 0 € | 201 € | 0 € | 887 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 008 € | 0 € | -10 008 € | - | 0 € | -10 008 € |
| 2023 | 80 261 € | - | - | - | - | - | - | 85 634 € | -5373 € | 0 € | 179 € | 0 € | 679 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6231 € | 0 € | -6231 € | - | 0 € | -6231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3881 € | 0 € | 1833 € | 921 € | 6635 € | 0 € | 0 € | 625 € | 625 € | 7260 € | - | 21 236 € | 0 € | 0 € | -13 976 € | 7260 € | 7260 € |
| 2023 | 3853 € | 0 € | 859 € | 2390 € | 7102 € | 0 € | 0 € | 937 € | 937 € | 8039 € | - | 12 006 € | 0 € | 0 € | -3967 € | 8039 € | 8039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 620 € | 29.2% | 8040 € | 15 260 € | 4-33% |
| 2023 | 26 790 € | 66.3% | 6220 € | 12 010 € | 6+20% |
| 2022 | 16 110 € | - | 3770 € | 7210 € | 5 |