| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 786 € | - | - | - | - | - | - | 75 865 € | 57 921 € | 21 757 € | 2344 € | 0 € | 23 788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 032 € | 0 € | 10 032 € | - | 0 € | 10 032 € |
| 2023 | 121 337 € | - | - | - | - | - | - | 106 989 € | 14 348 € | 14 880 € | 1044 € | 0 € | 16 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 851 € | 0 € | -17 851 € | - | 0 € | -17 851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2953 € | 0 € | 6667 € | 0 € | 9620 € | 0 € | 0 € | 0 € | 0 € | 9620 € | - | 16 334 € | 0 € | 0 € | -6714 € | 9620 € | 9620 € |
| 2023 | 3653 € | 0 € | 599 € | 0 € | 4252 € | 0 € | 0 € | 0 € | 0 € | 4252 € | - | 20 998 € | 0 € | 0 € | -16 746 € | 4252 € | 4252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 900 € | 45.9% | 1940 € | 5420 € | 10% |
| 2023 | 13 640 € | 302.4% | 1840 € | 6560 € | 1 |
| 2022 | 3390 € | - | 810 € | 2590 € | - |