| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 609 € | - | - | - | - | - | - | 34 627 € | 3982 € | 0 € | 2355 € | 0 € | 1318 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 309 € | 0 € | 309 € | - | 0 € | 309 € |
| 2023 | 28 194 € | - | - | - | - | - | - | 31 158 € | -2964 € | 1792 € | 292 € | 0 € | 254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5302 € | 0 € | -5302 € | - | 0 € | -5302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3533 € | 0 € | 542 € | 4500 € | 8575 € | 0 € | 0 € | 0 € | 0 € | 8575 € | - | 5582 € | 0 € | 0 € | 2993 € | 8575 € | 8575 € |
| 2023 | 3894 € | 0 € | 0 € | 0 € | 3894 € | 0 € | 0 € | 0 € | 0 € | 3894 € | - | 1210 € | 0 € | 0 € | 2684 € | 3894 € | 3894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 610 € | - | 150 € | 410 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 840 € | - | 320 € | 520 € | 1 |