| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 336 425 € | - | - | - | - | - | - | 271 784 € | 64 641 € | 0 € | 60 841 € | 127 € | 60 146 € | 0 € | 0 € | 0 € | - | 111 € | - | - | -56 330 € | 4200 € | -60 530 € | - | 0 € | -60 530 € |
| 2023 | 470 959 € | - | - | - | - | - | - | 283 875 € | 187 084 € | 0 € | 56 197 € | 1623 € | 83 600 € | 0 € | 0 € | 0 € | - | 452 € | - | - | 48 458 € | 0 € | 48 458 € | - | 0 € | 48 458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 098 € | 0 € | 142 201 € | 0 € | 203 299 € | 0 € | 0 € | 14 710 € | 14 710 € | 218 009 € | - | 101 396 € | 0 € | 0 € | 116 613 € | 218 009 € | 218 009 € |
| 2023 | 33 414 € | 0 € | 166 863 € | 410 € | 200 687 € | 0 € | 0 € | 20 829 € | 20 829 € | 221 516 € | - | 24 168 € | 3405 € | 0 € | 193 943 € | 221 516 € | 221 516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 820 € | 33.3% | 3080 € | 4370 € | 20% |
| 2023 | 118 120 € | 47.8% | 42 370 € | 4700 € | 20% |
| 2022 | 79 920 € | - | 2470 € | 5060 € | 2 |