| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 386 653 € | - | - | - | - | - | - | 132 147 € | 254 506 € | 0 € | 28 054 € | 3267 € | 13 710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 216 009 € | 1505 € | 214 504 € | - | 0 € | 214 504 € |
| 2024 | 29 006 € | - | - | - | - | - | - | 12 044 € | 16 962 € | 0 € | 12 923 € | 0 € | 6265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2226 € | 0 € | -2226 € | - | 0 € | -2226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 874 € | 0 € | 156 268 € | 22 480 € | 201 622 € | 0 € | 0 € | 180 486 € | 180 486 € | 382 108 € | - | 171 648 € | 0 € | 0 € | 210 460 € | 382 108 € | 382 108 € |
| 2024 | 712 € | 0 € | 7933 € | 1332 € | 9977 € | 0 € | 0 € | 0 € | 0 € | 9977 € | - | 11 721 € | 0 € | 0 € | -1744 € | 9977 € | 9977 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8940 € | 67.7% | 1760 € | 1310 € | 2+100% |
| 2023 | 5330 € | 31.0% | 1490 € | 1560 € | 10% |
| 2022 | 4070 € | - | 2090 € | 1680 € | 1 |