| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 318 € | - | - | - | - | - | - | 0 € | 25 318 € | 29 867 € | 826 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5375 € | 0 € | -5375 € | - | 0 € | -5375 € |
| 2023 | 54 775 € | - | - | - | - | - | - | 0 € | 54 775 € | 31 906 € | 2297 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 572 € | 3250 € | 17 322 € | - | 0 € | 17 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8596 € | 0 € | 2408 € | 0 € | 11 004 € | 0 € | 0 € | 2710 € | 2710 € | 13 714 € | - | 641 € | 0 € | 0 € | 13 073 € | 13 714 € | 13 714 € |
| 2023 | 26 042 € | 0 € | 368 € | 0 € | 26 410 € | 0 € | 0 € | 701 € | 701 € | 27 111 € | - | 1163 € | 0 € | 0 € | 25 948 € | 27 111 € | 27 111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 240 € | 50.8% | 2000 € | 3340 € | 20% |
| 2023 | 20 800 € | 1790.9% | 1800 € | 2940 € | 2+100% |
| 2022 | 1100 € | - | 100 € | 170 € | 1 |