| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 196 € | - | - | - | - | - | - | 12 087 € | 23 109 € | 11 772 € | 11 524 € | 0 € | 6403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6590 € | 0 € | -6590 € | - | 0 € | -6590 € |
| 2023 | 13 490 € | - | - | - | - | - | - | 4982 € | 8508 € | 235 € | 3398 € | 0 € | 3793 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1082 € | 0 € | 1082 € | - | 0 € | 1082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5438 € | 0 € | 715 € | 0 € | 6153 € | 0 € | 0 € | 4137 € | 4137 € | 10 290 € | - | 9025 € | 9883 € | 0 € | -8618 € | 10 290 € | 10 290 € |
| 2023 | 257 € | 0 € | 5190 € | 0 € | 5447 € | 0 € | 0 € | 620 € | 620 € | 6067 € | - | 3604 € | 4491 € | 0 € | -2028 € | 6067 € | 6067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7050 € | 1755.3% | 970 € | 6050 € | 1-50% |
| 2023 | 380 € | - | 0 € | 320 € | 20% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |