| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 241 587 € | - | - | - | - | - | - | 173 727 € | 67 860 € | 0 € | 1518 € | 3 € | 31 € | 0 € | 0 € | 0 € | - | 227 € | - | - | 66 087 € | 0 € | 66 087 € | - | 38 650 € | 27 437 € |
| 2023 | 239 010 € | - | - | - | - | - | - | 225 046 € | 13 964 € | 0 € | 1314 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 841 € | - | - | 11 809 € | 0 € | 11 809 € | - | 0 € | 11 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 538 € | 0 € | 541 € | 0 € | 25 079 € | 5500 € | 0 € | 5620 € | 11 120 € | 36 199 € | - | 4596 € | 0 € | 0 € | 31 603 € | 36 199 € | 36 199 € |
| 2023 | 25 766 € | 0 € | 1439 € | 0 € | 27 205 € | 5500 € | 0 € | 5620 € | 11 120 € | 38 325 € | - | 22 350 € | 0 € | 0 € | 15 975 € | 38 325 € | 38 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 890 € | - | 1390 € | 8940 € | 2-33% |
| 2023 | 0 € | 100.0% | 530 € | 7430 € | 3+50% |
| 2022 | 3740 € | - | 1060 € | 3510 € | 2 |