| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 37 341 € | 0 € | 0 € | 10 280 € | 37 373 € | 0 € | 0 € | - | - | - | - | - | 18 644 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8396 € | 0 € | -8396 € | - | 0 € | -8396 € |
| 2022 | 30 501 € | 0 € | 0 € | 33 718 € | 65 418 € | 0 € | 0 € | - | - | - | - | - | 13 779 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 978 € | 0 € | -14 978 € | - | 0 € | -14 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 685 € | 0 € | 725 € | 0 € | 1410 € | 0 € | 0 € | 0 € | 0 € | 1410 € | - | 21 964 € | 0 € | 0 € | -20 554 € | 1410 € | 1410 € |
| 2022 | 1525 € | 0 € | 2 € | 0 € | 1527 € | 0 € | 0 € | 0 € | 0 € | 1527 € | - | 13 685 € | 0 € | 0 € | -12 158 € | 1527 € | 1527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 61.0% | 810 € | 1950 € | 3+50% |
| 2023 | 7350 € | 235.6% | 1560 € | 2600 € | 20% |
| 2022 | 2190 € | - | 1040 € | 1690 € | 2 |