| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 233 471 € | - | - | - | - | - | - | 131 760 € | 101 711 € | 90 917 € | 0 € | 0 € | 2500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8294 € | 0 € | 8294 € | - | 0 € | 8294 € |
| 2023 | 227 091 € | - | - | - | - | - | - | 168 640 € | 58 451 € | 54 815 € | 0 € | 0 € | 3423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 213 € | 0 € | 213 € | - | 0 € | 213 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6442 € | 0 € | 4514 € | 14 797 € | 25 753 € | 0 € | 0 € | 11 480 € | 11 480 € | 37 233 € | - | 18 613 € | 0 € | 0 € | 18 620 € | 37 233 € | 37 233 € |
| 2023 | 380 € | 0 € | 4499 € | 0 € | 4879 € | 0 € | 0 € | 8244 € | 8244 € | 13 123 € | - | 7897 € | 0 € | 0 € | 5226 € | 13 123 € | 13 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8220 € | 239.7% | 4060 € | 13 040 € | 6-25% |
| 2023 | -2420 € | 71.9% | 6890 € | 16 950 € | 8+60% |
| 2022 | -8600 € | - | 2330 € | 7800 € | 5 |