| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 397 491 € | - | - | - | - | - | - | 0 € | 397 491 € | 401 471 € | 12 592 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 572 € | 0 € | -16 572 € | - | 0 € | -16 572 € |
| 2023 | 412 906 € | - | - | - | - | - | - | 0 € | 412 906 € | 424 707 € | 11 515 € | 0 € | 3251 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 567 € | 0 € | -26 567 € | - | 0 € | -26 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 € | 0 € | 16 442 € | 0 € | 16 526 € | 0 € | 0 € | 26 960 € | 26 960 € | 43 486 € | - | 98 856 € | 32 000 € | 0 € | -87 370 € | 43 486 € | 43 486 € |
| 2023 | 1893 € | 0 € | 19 292 € | 0 € | 21 185 € | 0 € | 0 € | 29 722 € | 29 722 € | 50 907 € | - | 89 705 € | 32 000 € | 0 € | -70 798 € | 50 907 € | 50 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 460 € | 28.7% | 56 340 € | 84 070 € | 9-18% |
| 2023 | 109 160 € | 37.2% | 40 460 € | 68 650 € | 11+38% |
| 2022 | 79 590 € | - | 27 400 € | 52 160 € | 8 |