| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 073 € | - | - | - | - | - | - | 18 381 € | -2308 € | 2031 € | 0 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4343 € | 0 € | -4343 € | - | 0 € | -4343 € |
| 2023 | 25 874 € | - | - | - | - | - | - | 23 281 € | 2593 € | 2015 € | 0 € | 977 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1553 € | 0 € | 1553 € | - | 0 € | 1553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 642 € | 0 € | 2974 € | 1500 € | 5116 € | 0 € | 0 € | 7830 € | 7830 € | 12 946 € | - | 2829 € | 9400 € | 0 € | 717 € | 12 946 € | 12 946 € |
| 2023 | 9400 € | 0 € | 1004 € | 1500 € | 11 904 € | 0 € | 0 € | 12 406 € | 12 406 € | 24 310 € | - | 9850 € | 9400 € | 0 € | 5060 € | 24 310 € | 24 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2600 € | 9.7% | 110 € | 190 € | - |
| 2023 | 2880 € | 354.9% | 1330 € | 2030 € | 1 |
| 2022 | -1130 € | - | 610 € | 870 € | - |