| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 499 197 € | - | - | - | - | - | - | 495 462 € | 3735 € | 10 874 € | 44 443 € | 10 083 € | 6530 € | 0 € | 0 € | 0 € | - | 1608 € | - | - | -49 637 € | 5043 € | -54 680 € | - | 0 € | -54 680 € |
| 2023 | 1 973 098 € | - | - | - | - | - | - | 1 871 652 € | 101 446 € | 267 € | 36 568 € | 0 € | 4322 € | 0 € | 0 € | 0 € | - | 1968 € | - | - | 58 321 € | 11 254 € | 47 067 € | - | 0 € | 47 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 382 € | 0 € | 66 748 € | 102 932 € | 185 062 € | 0 € | 0 € | 3525 € | 3525 € | 188 587 € | - | 180 449 € | 0 € | 0 € | 8138 € | 188 587 € | 188 587 € |
| 2023 | 12 597 € | 0 € | 74 378 € | 14 139 € | 101 114 € | 0 € | 0 € | 7670 € | 7670 € | 108 784 € | - | 25 966 € | 0 € | 0 € | 82 818 € | 108 784 € | 108 784 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 880 € | 87.3% | 17 250 € | 32 810 € | 4-20% |
| 2023 | -259 790 € | 94.3% | 19 430 € | 37 330 € | 5+67% |
| 2022 | -133 700 € | - | 9860 € | 19 480 € | 3 |