| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 148 610 € | - | - | - | - | - | - | 126 841 € | 21 769 € | 0 € | 10 107 € | 164 € | 31 395 € | 0 € | 0 € | 0 € | - | 21 003 € | - | - | -40 572 € | 5251 € | -45 823 € | - | 0 € | -45 823 € |
| 2024 | 118 357 € | - | - | - | - | - | - | 88 447 € | 29 910 € | 0 € | 7778 € | 262 € | 14 616 € | 0 € | 0 € | 0 € | - | 14 400 € | - | - | -6622 € | 4470 € | -11 092 € | - | 0 € | -11 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 534 € | 0 € | 56 059 € | 14 078 € | 99 671 € | 0 € | 0 € | 960 010 € | 960 010 € | 1 059 681 € | - | 73 171 € | 725 427 € | 0 € | 261 083 € | 1 059 681 € | 1 059 681 € |
| 2024 | 24 936 € | 0 € | 8154 € | 26 809 € | 59 899 € | 0 € | 0 € | 773 141 € | 773 141 € | 833 040 € | - | 73 634 € | 852 500 € | 0 € | -93 094 € | 833 040 € | 833 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 260 € | 121.4% | 1810 € | 6400 € | 3-25% |
| 2023 | 11 410 € | 7506.7% | 5120 € | 10 490 € | 4 |
| 2022 | 150 € | - | 60 € | 90 € | - |