| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 618 822 € | - | - | - | - | - | - | 110 926 € | 507 896 € | 0 € | 2485 € | 0 € | 9128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 496 283 € | 0 € | 496 283 € | - | 0 € | 496 283 € |
| 2023 | 605 402 € | - | - | - | - | - | - | 100 983 € | 504 419 € | 0 € | 1717 € | 0 € | 4019 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 498 683 € | 0 € | 498 683 € | - | 0 € | 498 683 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 566 € | 0 € | 115 949 € | 0 € | 201 515 € | 0 € | 0 € | 1 775 919 € | 1 775 919 € | 1 977 434 € | - | 711 365 € | 0 € | 253 560 € | 1 012 509 € | 1 977 434 € | 1 723 874 € |
| 2023 | 137 799 € | 0 € | 27 261 € | 0 € | 165 060 € | 0 € | 0 € | 1 504 054 € | 1 504 054 € | 1 669 114 € | - | 811 388 € | 100 000 € | 241 500 € | 516 226 € | 1 669 114 € | 1 427 614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 820 € | 2.2% | 3770 € | 6910 € | 20% |
| 2023 | 124 090 € | 161.1% | 2650 € | 4320 € | 2+100% |
| 2022 | 47 520 € | - | 1250 € | 2030 € | 1 |