| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1352 € | - | - | - | - | - | - | 1209 € | 143 € | 0 € | 0 € | 0 € | 331 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -188 € | 0 € | -188 € | - | 0 € | -188 € |
| 2024 | 2238 € | - | - | - | - | - | - | 1455 € | 783 € | 0 € | 0 € | 0 € | 541 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 242 € | 0 € | 242 € | - | 0 € | 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2446 € | 0 € | 59 € | 0 € | 2505 € | 0 € | 48 € | 19 457 € | 19 505 € | 22 010 € | - | 0 € | 13 340 € | 0 € | 8670 € | 22 010 € | 22 010 € |
| 2024 | 1427 € | 0 € | 71 € | 0 € | 1498 € | 0 € | 39 € | 20 641 € | 20 680 € | 22 178 € | - | 0 € | 13 320 € | 0 € | 8858 € | 22 178 € | 22 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | 48.4% | 0 € | 0 € | - |
| 2023 | 910 € | 63.2% | 370 € | 0 € | - |
| 2022 | 2470 € | - | 0 € | 410 € | - |