| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8438 € | - | - | - | - | - | - | 0 € | 8438 € | 4756 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 3676 € | 0 € | 3676 € | - | 0 € | 3676 € |
| 2024 | 10 867 € | - | - | - | - | - | - | 9614 € | 1253 € | 2283 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -1032 € | 0 € | -1032 € | - | 0 € | -1032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 503 € | 0 € | 636 € | 0 € | 1139 € | 0 € | 0 € | 14 126 € | 14 126 € | 15 265 € | - | 518 € | 18 375 € | 0 € | -3628 € | 15 265 € | 15 265 € |
| 2024 | 1 € | 0 € | 797 € | 0 € | 798 € | 0 € | 0 € | 14 973 € | 14 973 € | 15 771 € | - | 562 € | 22 513 € | 0 € | -7304 € | 15 771 € | 15 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3590 € | 53.4% | 0 € | 3580 € | 10% |
| 2023 | 2340 € | 387.5% | 0 € | 2330 € | 10% |
| 2022 | 480 € | - | 0 € | 480 € | 1 |