| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 292 784 € | - | - | - | - | - | - | 234 379 € | 58 405 € | 1470 € | 58 210 € | 196 204 € | 0 € | 0 € | 0 € | 0 € | - | 287 049 € | - | - | -92 120 € | 71 762 € | -163 882 € | - | 0 € | -163 882 € |
| 2024 | 1 747 678 € | - | - | - | - | - | - | 1 598 949 € | 148 729 € | 3644 € | 148 351 € | 20 893 € | 0 € | 0 € | 0 € | 0 € | - | 387 597 € | - | - | -369 970 € | 96 899 € | -466 869 € | - | 0 € | -466 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 210 204 € | 0 € | 348 887 € | 1 483 448 € | 2 042 539 € | 0 € | 0 € | 3 420 027 € | 3 420 027 € | 5 462 566 € | - | 6 564 839 € | 0 € | 0 € | -1 102 273 € | 5 462 566 € | 5 462 566 € |
| 2024 | 24 551 € | 0 € | 2049 € | 2 144 175 € | 2 170 775 € | 0 € | 0 € | 3 952 868 € | 3 952 868 € | 6 123 643 € | - | 7 062 034 € | 0 € | 0 € | -938 391 € | 6 123 643 € | 6 123 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 860 € | 228.8% | 16 300 € | 30 370 € | 20% |
| 2023 | 32 500 € | 46.6% | 14 410 € | 27 180 € | 2 |
| 2022 | 22 170 € | - | 1950 € | 3290 € | - |