| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 593 057 € | - | - | - | - | - | - | 1 341 693 € | 251 364 € | 200 562 € | 86 711 € | 0 € | 2975 € | 0 € | 0 € | 0 € | - | 12 284 € | - | - | -51 168 € | 669 € | -51 837 € | - | 0 € | -51 837 € |
| 2023 | 2 722 100 € | - | - | - | - | - | - | 2 349 963 € | 372 137 € | 244 819 € | 83 289 € | 0 € | 3263 € | 0 € | 0 € | 0 € | - | 15 918 € | - | - | 24 848 € | 0 € | 24 848 € | - | 0 € | 24 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 979 € | 0 € | 135 951 € | 249 072 € | 430 002 € | 0 € | 0 € | 42 371 € | 42 371 € | 472 373 € | - | 186 105 € | 250 000 € | 0 € | 36 268 € | 472 373 € | 472 373 € |
| 2023 | 113 225 € | 0 € | 117 893 € | 282 776 € | 513 894 € | 0 € | 0 € | 33 041 € | 33 041 € | 546 935 € | - | 208 830 € | 250 000 € | 0 € | 88 105 € | 546 935 € | 546 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 352 530 € | 28.0% | 21 580 € | 37 790 € | 40% |
| 2023 | 489 870 € | 13.2% | 25 710 € | 44 980 € | 40% |
| 2022 | 564 310 € | - | 18 850 € | 34 600 € | 4 |