| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 709 € | 0 € | 0 € | 0 € | 7796 € | 11 869 € | 1605 € | - | - | - | - | - | 1331 € | 0 € | 0 € | 3000 € | - | 0 € | - | - | -892 € | 0 € | -892 € | - | 0 € | -892 € |
| 2024 | 16 891 € | 0 € | 0 € | 0 € | 5872 € | 10 758 € | 1028 € | - | - | - | - | - | 527 € | 0 € | 0 € | 1728 € | - | 3 € | - | - | 431 € | 0 € | 431 € | - | 0 € | 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1877 € | 0 € | 889 € | 0 € | 2766 € | 0 € | 230 € | 7490 € | 7720 € | 10 486 € | - | 9269 € | 742 € | 0 € | 475 € | 10 486 € | 10 486 € |
| 2024 | 305 € | 0 € | 0 € | 0 € | 305 € | 0 € | 110 € | 7816 € | 7926 € | 8231 € | - | 3122 € | 3742 € | 0 € | 1367 € | 8231 € | 8231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3780 € | 17.5% | 840 € | 2930 € | 1-50% |
| 2023 | 4580 € | 105.4% | 650 € | 3930 € | 2+100% |
| 2022 | 2230 € | - | 270 € | 1960 € | 1 |