| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 016 € | - | - | - | - | - | - | 127 545 € | -25 529 € | 4357 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 829 € | - | - | -30 715 € | 0 € | -30 715 € | - | 0 € | -30 715 € |
| 2023 | 75 652 € | - | - | - | - | - | - | 86 023 € | -10 371 € | 3056 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -13 481 € | 0 € | -13 481 € | - | 0 € | -13 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 179 € | 0 € | 11 531 € | 33 618 € | 45 328 € | 0 € | 0 € | 4560 € | 4560 € | 49 888 € | - | 26 074 € | 65 476 € | 0 € | -41 662 € | 49 888 € | 49 888 € |
| 2023 | 176 € | 0 € | 8739 € | 17 123 € | 26 038 € | 0 € | 0 € | 1590 € | 1590 € | 27 628 € | - | 8193 € | 30 382 € | 0 € | -10 947 € | 27 628 € | 27 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 220 € | 14.9% | 2380 € | 11 550 € | 50% |
| 2023 | 12 380 € | 33.7% | 2400 € | 10 870 € | 5+25% |
| 2022 | 9260 € | - | 1920 € | 7320 € | 4 |