| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 850 709 € | - | - | - | - | - | - | 372 794 € | 477 915 € | 270 € | 152 107 € | 61 337 € | 12 672 € | 0 € | 0 € | 0 € | - | 275 010 € | - | - | 99 193 € | 1340 € | 97 853 € | - | 0 € | 97 853 € |
| 2023 | 584 391 € | - | - | - | - | - | - | 326 597 € | 257 794 € | 5554 € | 87 054 € | 23 187 € | 29 634 € | 0 € | 0 € | 0 € | - | 148 529 € | - | - | 10 210 € | 992 € | 9218 € | - | 0 € | 9218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 904 € | 0 € | 99 125 € | 199 € | 160 228 € | 25 600 € | 0 € | 4 512 472 € | 4 538 072 € | 4 698 300 € | - | 209 231 € | 4 047 025 € | 0 € | 442 044 € | 4 698 300 € | 4 698 300 € |
| 2023 | 8403 € | 0 € | 118 237 € | 500 € | 127 140 € | 0 € | 0 € | 3 709 461 € | 3 709 461 € | 3 836 601 € | - | 199 655 € | 3 292 755 € | 0 € | 344 191 € | 3 836 601 € | 3 836 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 290 € | 27.3% | 20 830 € | 41 660 € | 8+14% |
| 2023 | 98 390 € | - | 16 800 € | 33 360 € | 7 |
| 2022 | 0 € | - | 0 € | 0 € | - |