| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 123 € | 0 € | 0 € | 287 700 € | 0 € | 1348 € | - | 400 € | - | - | 288 525 € | 50 € | 288 475 € | - | 137 110 € | 151 365 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 87 € | 0 € | 0 € | 602 992 € | 0 € | 700 € | - | 400 € | - | - | 603 205 € | 50 € | 603 155 € | - | 0 € | 603 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2849 € | 0 € | 0 € | 0 € | 2849 € | 160 569 € | 0 € | 0 € | 160 569 € | 163 418 € | - | 100 € | 9153 € | 0 € | 154 165 € | 163 418 € | 163 418 € |
| 2023 | 503 677 € | 0 € | 0 € | 0 € | 503 677 € | 196 467 € | 0 € | 0 € | 196 467 € | 700 144 € | - | 35 703 € | 8751 € | 0 € | 655 690 € | 700 144 € | 700 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |