| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 350 € | - | - | - | - | - | - | 26 914 € | 5436 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4485 € | - | - | 951 € | 0 € | 951 € | - | 0 € | 951 € |
| 2023 | 13 040 € | - | - | - | - | - | - | 31 890 € | -18 850 € | 681 € | 4471 € | 32 478 € | 421 € | 0 € | 0 € | 0 € | - | 4803 € | - | - | 3252 € | 0 € | 3252 € | - | 0 € | 3252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6587 € | 0 € | 0 € | 13 929 € | 20 516 € | 0 € | 0 € | 70 739 € | 70 739 € | 91 255 € | - | 105 822 € | 0 € | 0 € | -14 567 € | 91 255 € | 91 255 € |
| 2023 | 3099 € | 0 € | 1423 € | 2613 € | 7135 € | 0 € | 0 € | 88 424 € | 88 424 € | 95 559 € | - | 111 077 € | 0 € | 0 € | -15 518 € | 95 559 € | 95 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 890 € | 136.6% | 560 € | 3030 € | 20% |
| 2023 | -2430 € | 153.8% | 420 € | 1190 € | 2+100% |
| 2022 | 4520 € | - | 920 € | 1740 € | 1 |