| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1631 € | -1631 € | 50 € | 242 € | 0 € | 1768 € | 0 € | 0 € | 0 € | - | 1423 € | - | - | -5114 € | 50 € | -5164 € | - | 0 € | -5164 € |
| 2023 | 1296 € | - | - | - | - | - | - | 1200 € | 96 € | 0 € | 2459 € | 0 € | 1396 € | 0 € | 0 € | 0 € | - | 1258 € | - | - | -5017 € | 50 € | -5067 € | - | 0 € | -5067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 303 € | 0 € | 0 € | 144 134 € | 144 437 € | 0 € | 0 € | 0 € | 0 € | 144 437 € | - | 17 301 € | 159 212 € | 0 € | -32 076 € | 144 437 € | 144 437 € |
| 2023 | 0 € | 0 € | 0 € | 92 050 € | 92 050 € | 0 € | 0 € | 0 € | 0 € | 92 050 € | - | 9565 € | 112 196 € | 0 € | -29 711 € | 92 050 € | 92 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 4190 € | - | 330 € | 710 € | 1 |