| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 196 364 € | - | - | - | - | - | - | 152 095 € | 44 269 € | 0 € | 6699 € | 0 € | 53 451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 881 € | 0 € | -15 881 € | - | 0 € | -15 881 € |
| 2023 | 152 937 € | - | - | - | - | - | - | 92 904 € | 60 033 € | 0 € | 15 854 € | 0 € | 41 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3051 € | 0 € | 3051 € | - | 0 € | 3051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4231 € | 0 € | 3503 € | 201 991 € | 209 725 € | 0 € | 0 € | 0 € | 0 € | 209 725 € | - | 110 275 € | 76 700 € | 0 € | 22 750 € | 209 725 € | 209 725 € |
| 2023 | 2985 € | 0 € | 3503 € | 167 013 € | 173 501 € | 0 € | 0 € | 0 € | 0 € | 173 501 € | - | 78 370 € | 56 500 € | 0 € | 38 631 € | 173 501 € | 173 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 730 € | 16.5% | 2200 € | 4210 € | 20% |
| 2023 | 31 540 € | 2603.2% | 1790 € | 4110 € | 20% |
| 2022 | -1260 € | - | 1520 € | 3040 € | 2 |