| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 928 € | - | - | - | - | - | - | 0 € | 21 928 € | 16 512 € | 5056 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 360 € | 0 € | 360 € | - | 0 € | 360 € |
| 2023 | 18 906 € | - | - | - | - | - | - | 0 € | 18 906 € | 11 622 € | 3023 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4261 € | 0 € | 4261 € | - | 0 € | 4261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 683 € | 0 € | 265 € | 0 € | 948 € | 0 € | 0 € | 0 € | 0 € | 948 € | - | 2743 € | 0 € | 0 € | -1795 € | 948 € | 948 € |
| 2023 | 195 € | 0 € | 0 € | 0 € | 195 € | 0 € | 0 € | 0 € | 0 € | 195 € | - | 2350 € | 0 € | 0 € | -2155 € | 195 € | 195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1310 € | 22.4% | 160 € | 1150 € | 1 |
| 2023 | 1070 € | 42.8% | 60 € | 1000 € | - |
| 2022 | 1870 € | - | 160 € | 1700 € | 1 |