| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 299 838 € | - | - | - | - | - | - | 130 590 € | 169 248 € | 69 515 € | 26 938 € | 0 € | 39 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 684 € | 0 € | 33 684 € | - | 0 € | 33 684 € |
| 2022 | 211 274 € | - | - | - | - | - | - | 79 416 € | 131 858 € | 38 590 € | 12 077 € | 0 € | 46 787 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 404 € | 0 € | 34 404 € | - | 0 € | 34 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8 € | 0 € | 8916 € | 0 € | 8924 € | 0 € | 0 € | 66 438 € | 66 438 € | 75 362 € | - | 4274 € | 0 € | 0 € | 71 088 € | 75 362 € | 75 362 € |
| 2022 | 18 € | 0 € | 9293 € | 0 € | 9311 € | 0 € | 0 € | 35 215 € | 35 215 € | 44 526 € | - | 7122 € | 0 € | 0 € | 37 404 € | 44 526 € | 44 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4930 € | 78.9% | 2030 € | 880 € | - |
| 2023 | 23 410 € | 133.4% | 6410 € | 8430 € | 3+50% |
| 2022 | 10 030 € | - | 3690 € | 6490 € | 2 |