| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 333 641 € | - | - | - | - | - | - | 356 647 € | -23 006 € | 925 € | 3138 € | 0 € | 402 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 471 € | 0 € | -27 471 € | - | 0 € | -27 471 € |
| 2022 | 573 717 € | - | - | - | - | - | - | 519 035 € | 54 682 € | 4725 € | 7222 € | 0 € | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 475 € | 0 € | 42 475 € | - | 0 € | 42 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 817 € | 0 € | 14 690 € | 11 023 € | 42 530 € | 0 € | 0 € | 4315 € | 4315 € | 46 845 € | - | 29 141 € | 0 € | 0 € | 17 704 € | 46 845 € | 46 845 € |
| 2022 | 45 274 € | 0 € | 8123 € | 20 067 € | 73 464 € | 0 € | 0 € | 6758 € | 6758 € | 80 222 € | - | 35 047 € | 0 € | 0 € | 45 175 € | 80 222 € | 80 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 740 € | 60.5% | 6070 € | 11 020 € | 50% |
| 2023 | 37 320 € | 53.5% | 10 300 € | 18 400 € | 5+150% |
| 2022 | 24 310 € | - | 3550 € | 6730 € | 2 |