| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 8 € | 0 € | 2612 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2620 € | 0 € | -2620 € | - | 412 € | -3032 € |
| 2025 | 22 363 € | - | - | - | - | - | - | 20 627 € | 1736 € | 4238 € | 4362 € | 0 € | 2568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9432 € | 0 € | -9432 € | - | 0 € | -9432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 3032 € | 0 € | - |
| 2025 | 622 € | 0 € | 0 € | 0 € | 622 € | 0 € | 0 € | 2612 € | 2612 € | 3234 € | - | 202 € | 0 € | 0 € | 3032 € | 3234 € | 3234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | 99.3% | 360 € | 2490 € | 10% |
| 2023 | 1430 € | 6.7% | 90 € | 1330 € | 10% |
| 2022 | 1340 € | - | 210 € | 1130 € | 1 |