| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 298 571 € | - | - | - | - | - | - | 248 438 € | 50 133 € | 0 € | 2736 € | 1662 € | 21 572 € | 0 € | 0 € | 0 € | - | 335 € | - | - | 27 152 € | 0 € | 27 152 € | - | 0 € | 27 152 € |
| 2023 | 119 902 € | - | - | - | - | - | - | 94 867 € | 25 035 € | 0 € | 2003 € | 0 € | 2831 € | 0 € | 0 € | 0 € | - | 767 € | - | - | 19 434 € | 0 € | 19 434 € | - | 0 € | 19 434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3242 € | 0 € | 37 421 € | 0 € | 40 663 € | 0 € | 0 € | 108 920 € | 108 920 € | 149 583 € | - | 21 944 € | 58 090 € | 0 € | 69 549 € | 149 583 € | 149 583 € |
| 2023 | 19 858 € | 0 € | 12 364 € | 0 € | 32 222 € | 0 € | 0 € | 42 103 € | 42 103 € | 74 325 € | - | 9945 € | 21 983 € | 0 € | 42 397 € | 74 325 € | 74 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 2440 € | 10 040 € | 6+20% |
| 2023 | -570 € | 124.8% | 1010 € | 5320 € | 5+67% |
| 2022 | 2300 € | - | 970 € | 1610 € | 3 |